Multifamily Underwriting Model
ACQUISITION INPUTS
OPERATING EXPENSES
Note: Property Management (5% of EGI), Repairs & Maintenance (5% of EGI), and Vacancy Loss (5% of GPR) are calculated automatically.
FINANCING ASSUMPTIONS
FINANCIAL OUTPUTS
Income Statement
Gross Potential Rent:
$0
Other Income:
$0
Vacancy & Credit Loss (5%):
$0
Effective Gross Income:
$0
Operating Expenses:
Property Taxes:
$0
Insurance:
$0
Property Management (5%):
$0
Repairs & Maintenance (5%):
$0
Utilities:
$0
Landscaping:
$0
Other Expenses:
$0
Total Operating Expenses:
$0
Net Operating Income (NOI):
$0
Annual Debt Service:
$0
Cash Flow Before Tax:
$0
Cap Rate
0.00%
Cash-on-Cash Return
0.00%
DSCR
0.00x
Loan Amount:
$0
Equity Required:
$0
SENSITIVITY ANALYSIS - Cash-on-Cash Return
| Purchase Price / Interest Rate |
|---|
Note: Base case is highlighted in yellow. Green values indicate returns above 10%, red values indicate returns below 5%.
Professional Multifamily Underwriting Model | All calculations use standard real estate formulas
